F&D Vault
Financial & Disclosure dashboard for 123 Main Street
NOI (LTM)
$775,000
Cap Rate
6.2%
Occupancy
95%
Price/SqFt
$147
Financial Performance
Revenue and Net Operating Income (NOI)
Expense Breakdown
Trailing 12 Months
Property Taxes
$165,000
Insurance
$45,000
Utilities
$70,000
Repairs & Maint.
$60,000
Management
$85,000
Rent Roll Summary
Overview of current leases and tenants.
| Tenant | SqFt | Monthly Rent | Lease End |
|---|---|---|---|
| Innovate Inc. | 2,500 | $5,000 | 08/31/2025 |
| Global Logistics | 5,000 | $9,500 | 12/31/2026 |
| Quantum Solutions | 1,800 | $3,800 | 11/30/2024 |
| Data Dynamics | 3,200 | $6,500 | 05/31/2027 |
| Bright Future Co. | 10,000 | $18,000 | 01/31/2029 |